Net sales increased 2% for the quarter.
Reported EPS were
Year-to-date, the company repurchased
Company reaffirms full year 2012 Core EPS in the
For the quarter, reported net sales increased 2% reflecting 4 percentage
points of price/mix and lower discounts, partially offset by lower
volumes and a 2% foreign currency impact. Reported segment operating
profit (SOP) increased 2%, or
Year-to-date, reported net sales increased 2% and reported income from
operations was
DPS President and CEO
| EPS reconciliation | Second Quarter | Year-to-Date | ||||||||||||||||
| 2012 | 2011 |
Percent Change |
2012 | 2011 |
Percent
Change |
|||||||||||||
| Reported EPS | $ | 0.83 | $ | 0.77 | 8 | $ | 1.31 | $ | 1.27 | 3 | ||||||||
| Unrealized commodity mark-to-market | 0.02 | 0.01 | - | 0.01 | ||||||||||||||
| net loss | ||||||||||||||||||
| Items affecting comparability | ||||||||||||||||||
| - Foreign deferred tax benefit | (0.02 | ) | - | (0.02 | ) | - | ||||||||||||
| - Depreciation adjustment on capital | 0.02 | - | 0.02 | - | ||||||||||||||
| lease | ||||||||||||||||||
|
|
|
|
|
|
|
|||||||||||||
| Core EPS | $ | 0.85 | $ | 0.78 | 9 | $ | 1.31 | $ | 1.28 | 2 | ||||||||
EPS — earnings per share
Net sales and SOP in the tables and commentary below are presented on a currency neutral basis. For a reconciliation of non-GAAP to GAAP measures see pages A-5 and A-6 accompanying this release.
|
Summary of 2012 results
(Percent change) |
As Reported | Currency Neutral | ||||||
|
Second |
YTD |
Second |
YTD | |||||
| BCS Volume | (1) | (1) | (1) | (1) | ||||
| Sales Volume | (1) | (1) | (1) | (1) | ||||
| Net Sales | 2 | 2 | 4 | 3 | ||||
| SOP | 2 | (1) | 3 | 0 | ||||
BCS - bottler case sales
BCS Volume
For the quarter, BCS volume declined 1% with carbonated soft drinks (CSDs) flat and non-carbonated beverages (NCBs) declining 6%.
In CSDs, Dr Pepper volume increased 1% driven primarily by Dr Pepper TEN
and continued growth in fountain foodservice. Our Core 5 brands grew 1%
driven primarily by mid-single digit increases in
In NCBs, Hawaiian Punch volume declined 20% and Mott's volume declined 2% due to cycling price increases that were taken in mid-year 2011. These declines were partially offset by an 8% increase in Clamato and a 1% increase in Snapple, which was cycling 8% growth in the prior year period.
By geography, U.S. and
Sales volume
For the quarter, sales volume decreased 1%. Branded volume declined 2%, while contract manufacturing volume increased.
|
2012 Segment results |
As Reported | |||||||||||
| Second Quarter | Year-to-Date | |||||||||||
|
Sales |
Net |
SOP |
Sales |
Net |
SOP |
|||||||
| Beverage Concentrates | (2) | 3 | (1) | (3) | 2 | (5) | ||||||
| Packaged Beverages | 0 | 4 | 8 | 1 | 3 | 5 | ||||||
| Latin America Beverages | (2) | (10) | (12) | 1 | (6) | (4) | ||||||
| Total | (1) | 2 | 2 | (1) | 2 | (1) | ||||||
|
2012 Segment results |
Currency Neutral | |||||||||||
| Second Quarter | Year-to-Date | |||||||||||
|
Sales |
Net |
SOP |
Sales |
Net |
SOP |
|||||||
| Beverage Concentrates | (2) | 3 | (1) | (3) | 2 | (5) | ||||||
| Packaged Beverages | 0 | 4 | 9 | 1 | 4 | 6 | ||||||
| Latin America Beverages | (2) | 1 | 0 | 1 | 3 | 28 | ||||||
| Total | (1) | 4 | 3 | (1) | 3 | 0 | ||||||
Beverage Concentrates
Net sales for the quarter increased 3% as concentrate price increases
taken earlier in the year, lower discounts and favorable mix were
partially offset by a 2% volume decline. SOP decreased 1% principally
due to increased marketing investments of
Packaged Beverages
Net sales for the quarter were up 4% reflecting favorable mix and higher
pricing including lower discounts, partially offset by a decrease in
branded sales volumes. SOP increased 9% as the benefits of higher sales
and productivity improvements were partially offset by cost inflation in
packaging and ingredients and labor and benefits. SOP was further
reduced by an
Latin America Beverages
Net sales for the quarter increased 1% reflecting favorable product mix and higher pricing, partially offset by the reclassification of certain customer transportation allowances that were previously recorded as selling, general and administrative expenses and a 2% volume decline. SOP was flat as net sales growth was offset by higher packaging and ingredient costs.
Corporate and other items
For the quarter, corporate costs totaled
Net interest expense increased
For the quarter, the effective tax rate was 34.3% compared to 35.5% in
the prior year period, due primarily to a
Cash flow
Year-to-date, the company used
2012 full year guidance
The company continues to expect full year reported net sales growth near
the low end of its long-term 3% to 5% range and Core EPS to be in the
Packaging and ingredient costs are now expected to increase COGS 2% on a constant volume/mix basis.
The company continues to expect its tax rate to be approximately 37% and capital spending to be approximately 4% of net sales.
Definitions
Bottler case sales (BCS) volume: Sales of finished beverages, in equivalent 288 fluid ounce cases, sold by the company and its bottling partners to retailers and independent distributors and excludes contract manufacturing volume. Volume for products sold by the company and its bottling partners is reported on a monthly basis, with the second quarter comprising April, May and June.
Sales volume: Sales of concentrates and finished beverages, in equivalent 288 fluid ounce cases, shipped by the company to its bottlers, retailers and independent distributors and includes contract manufacturing volume.
Pricing refers to the impact of list price changes.
Unrealized mark-to-market: We recognize the change in the fair value of open commodity derivative positions between periods in corporate unallocated expenses, as these instruments do not qualify for hedge accounting treatment. As the underlying commodity is delivered, the realized gains and losses are subsequently reflected in the segment results.
EPS represents diluted earnings per share.
Core EPS is defined as EPS adjusted for the unrealized mark-to-market impact of commodity derivatives and certain items that are excluded for comparison to prior year periods.
Forward-looking statements
This release contains forward-looking statements within the meaning of
Section 27A of the Securities Act of 1933, as amended, and Section 21E
of the Securities Exchange Act of 1934, as amended, including, in
particular, statements about future events, future financial performance
including earnings estimates, plans, strategies, expectations,
prospects, competitive environment, regulation, and cost and
availability of raw materials. Forward-looking statements include all
statements that are not historical facts and can be identified by the
use of forward-looking terminology such as the words "may," "will,"
"expect," "anticipate," "believe," "estimate," "plan," "intend" or the
negative of these terms or similar expressions. These forward-looking
statements have been based on our current views with respect to future
events and financial performance. Our actual financial performance could
differ materially from those projected in the forward-looking statements
due to the inherent uncertainty of estimates, forecasts and projections,
and our financial performance may be better or worse than anticipated.
Given these uncertainties, you should not put undue reliance on any
forward-looking statements. All of the forward-looking statements are
qualified in their entirety by reference to the factors discussed under
"Risk Factors" in Part I, Item 1A of our Annual Report on Form 10-K for
the year ended
Conference Call
At
In discussing financial results and guidance, the company may refer to certain non-GAAP measures. Reconciliations of any such non-GAAP measures to the most directly comparable financial measures in accordance with GAAP can be found on pages A-5 and A-6 accompanying this release and under "Financial Press Releases" on the company's website at http://www.drpeppersnapple.com in the "Investors" section.
About
|
|
||||||||||||||||
| CONDENSED CONSOLIDATED STATEMENTS OF INCOME | ||||||||||||||||
|
For the Three and Six Months Ended |
||||||||||||||||
| (Unaudited, in millions except per share data) | ||||||||||||||||
| For the | For the | |||||||||||||||
| Three Months Ended | Six Months Ended | |||||||||||||||
|
|
June 30, | |||||||||||||||
| 2012 | 2011 | 2012 | 2011 | |||||||||||||
| Net sales | $ | 1,621 | $ | 1,582 | $ | 2,983 | $ | 2,913 | ||||||||
| Cost of sales | 685 | 662 | 1,269 | 1,209 | ||||||||||||
| Gross profit | 936 | 920 | 1,714 | 1,704 | ||||||||||||
| Selling, general and administrative expenses | 599 | 598 | 1,152 | 1,145 | ||||||||||||
| Depreciation and amortization | 35 | 31 | 66 | 64 | ||||||||||||
| Other operating expense (income), net | 2 | 1 | 4 | 3 | ||||||||||||
| Income from operations | 300 | 290 | 492 | 492 | ||||||||||||
| Interest expense | 31 | 28 | 63 | 55 | ||||||||||||
| Interest income | (1 | ) | — | (1 | ) | (1 | ) | |||||||||
| Other income, net | (1 | ) | (3 | ) | (4 | ) | (5 | ) | ||||||||
| Income before provision for income taxes and equity in earnings of unconsolidated subsidiaries | 271 | 265 | 434 | 443 | ||||||||||||
| Provision for income taxes | 93 | 94 | 154 | 158 | ||||||||||||
| Income before equity in earnings of unconsolidated subsidiaries | 178 | 171 | 280 | 285 | ||||||||||||
| Equity in earnings of unconsolidated subsidiaries, net of tax | — | 1 | — | 1 | ||||||||||||
| Net income | $ | 178 | $ | 172 | $ | 280 | $ | 286 | ||||||||
| Earnings per common share: | ||||||||||||||||
| Basic | $ | 0.84 | $ | 0.78 | $ | 1.32 | $ | 1.28 | ||||||||
| Diluted | 0.83 | 0.77 | 1.31 | 1.27 | ||||||||||||
| Weighted average common shares outstanding: | ||||||||||||||||
| Basic | 211.9 | 221.9 | 212.2 | 222.7 | ||||||||||||
| Diluted | 213.3 | 224.4 | 214.0 | 225.3 | ||||||||||||
| Cash dividends declared per common share | $ | 0.34 | $ | 0.32 | $ | 0.68 | $ | 0.57 | ||||||||
|
A-1 |
||||||||||||||||
|
|
||||||||
| CONDENSED CONSOLIDATED BALANCE SHEETS | ||||||||
|
As of |
||||||||
| (Unaudited, in millions except share and per share data) | ||||||||
|
|
December 31, | |||||||
| 2012 | 2011 | |||||||
| Assets | ||||||||
| Current assets: | ||||||||
| Cash and cash equivalents | $ | 303 | $ | 701 | ||||
| Accounts receivable: | ||||||||
| Trade, net | 615 | 585 | ||||||
| Other | 37 | 50 | ||||||
| Inventories | 217 | 212 | ||||||
| Deferred tax assets | 93 | 96 | ||||||
| Prepaid expenses and other current assets | 126 | 113 | ||||||
| Total current assets | 1,391 | 1,757 | ||||||
| Property, plant and equipment, net | 1,141 | 1,152 | ||||||
| Investments in unconsolidated subsidiaries | 13 | 13 | ||||||
| Goodwill | 2,982 | 2,980 | ||||||
| Other intangible assets, net | 2,683 | 2,677 | ||||||
| Other non-current assets | 565 | 573 | ||||||
| Non-current deferred tax assets | 132 | 131 | ||||||
| Total assets | $ | 8,907 | $ | 9,283 | ||||
| Liabilities and Stockholders' Equity | ||||||||
| Current liabilities: | ||||||||
| Accounts payable | $ | 337 | $ | 265 | ||||
| Deferred revenue | 65 | 65 | ||||||
| Current portion of long-term obligations | 701 | 452 | ||||||
| Income taxes payable | 56 | 530 | ||||||
| Other current liabilities | 575 | 603 | ||||||
| Total current liabilities | 1,734 | 1,915 | ||||||
| Long-term obligations | 2,020 | 2,256 | ||||||
| Non-current deferred tax liabilities | 621 | 586 | ||||||
| Non-current deferred revenue | 1,417 | 1,449 | ||||||
| Other non-current liabilities | 820 | 814 | ||||||
| Total liabilities | 6,612 | 7,020 | ||||||
| Commitments and contingencies | ||||||||
| Stockholders' equity: | ||||||||
|
Preferred stock, |
— | — | ||||||
|
Common stock, |
2 | 2 | ||||||
| Additional paid-in capital | 1,524 | 1,631 | ||||||
| Retained earnings | 874 | 740 | ||||||
| Accumulated other comprehensive loss | (105 | ) | (110 | ) | ||||
| Total stockholders' equity | 2,295 | 2,263 | ||||||
| Total liabilities and stockholders' equity | $ | 8,907 | $ | 9,283 | ||||
|
A-2 |
||||||||
|
|
||||||||
| CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS | ||||||||
|
For the Six Months Ended |
||||||||
| (Unaudited, in millions) | ||||||||
| For the | ||||||||
| Six Months Ended | ||||||||
| June 30, | ||||||||
| 2012 | 2011 | |||||||
| Operating activities: | ||||||||
| Net income | $ | 280 | $ | 286 | ||||
| Adjustments to reconcile net income to net cash (used in) provided by operating activities: | ||||||||
| Depreciation expense | 107 | 98 | ||||||
| Amortization expense | 18 | 16 | ||||||
| Amortization of deferred revenue | (32 | ) | (32 | ) | ||||
| Employee stock-based compensation expense | 17 | 17 | ||||||
| Deferred income taxes | 42 | (229 | ) | |||||
| Other, net | (12 | ) | 1 | |||||
| Changes in assets and liabilities: | ||||||||
| Trade accounts receivable | (30 | ) | (73 | ) | ||||
| Other accounts receivable | 14 | (8 | ) | |||||
| Inventories | (4 | ) | (30 | ) | ||||
| Other current and non-current assets | (19 | ) | (43 | ) | ||||
| Other current and non-current liabilities | (35 | ) | 11 | |||||
| Trade accounts payable | 71 | — | ||||||
| Income taxes payable | (458 | ) | 242 | |||||
| Net cash (used in) provided by operating activities | (41 | ) | 256 | |||||
| Investing activities: | ||||||||
| Purchase of property, plant and equipment | (89 | ) | (104 | ) | ||||
| Purchase of intangible assets | (7 | ) | — | |||||
| Proceeds from disposals of property, plant and equipment | 5 | 1 | ||||||
| Net cash used in investing activities | (91 | ) | (103 | ) | ||||
| Financing activities: | ||||||||
| Proceeds from senior unsecured notes | — | 500 | ||||||
| Repurchase of shares of common stock | (152 | ) | (325 | ) | ||||
| Dividends paid | (141 | ) | (111 | ) | ||||
| Proceeds from stock options exercised | 12 | 12 | ||||||
| Excess tax benefit on stock-based compensation | 15 | 8 | ||||||
| Other, net | (2 | ) | (5 | ) | ||||
| Net cash (used in) provided by financing activities | (268 | ) | 79 | |||||
| Cash and cash equivalents — net change from: | ||||||||
| Operating, investing and financing activities | (400 | ) | 232 | |||||
| Effect of exchange rate changes on cash and cash equivalents | 2 | 3 | ||||||
| Cash and cash equivalents at beginning of period | 701 | 315 | ||||||
| Cash and cash equivalents at end of period | $ | 303 | $ | 550 | ||||
| Supplemental cash flow disclosures of non-cash investing and financing activities: | ||||||||
| Capital expenditures included in other current liabilities | $ | 53 | $ | 33 | ||||
| Dividends declared but not yet paid | 72 | 71 | ||||||
| Capital lease additions | 8 | — | ||||||
| Supplemental cash flow disclosures: | ||||||||
| Interest paid | $ |
59 |
$ | 41 | ||||
| Income taxes paid | 561 | 125 | ||||||
|
A-3 |
||||||||
|
|
||||||||||||||||
| OPERATIONS BY OPERATING SEGMENT | ||||||||||||||||
|
For the Three and Six Months Ended |
||||||||||||||||
| (Unaudited, in millions) | ||||||||||||||||
|
For the Three Months Ended |
For the Six Months Ended June 30, |
|||||||||||||||
| 2012 | 2011 | 2012 | 2011 | |||||||||||||
| Segment Results — Net sales | ||||||||||||||||
| Beverage Concentrates | $ | 331 | $ | 321 | $ | 585 | $ | 576 | ||||||||
| Packaged Beverages | 1,177 | 1,135 | 2,194 | 2,120 | ||||||||||||
| Latin America Beverages | 113 | 126 | 204 | 217 | ||||||||||||
| Net sales | $ | 1,621 | $ | 1,582 | $ | 2,983 | $ | 2,913 | ||||||||
|
For the Three Months Ended |
For the Six Months Ended June 30, |
|||||||||||||||
| 2012 | 2011 | 2012 | 2011 | |||||||||||||
| Segment Results — SOP | ||||||||||||||||
| Beverage Concentrates | $ | 214 | $ | 216 | $ | 354 | $ | 371 | ||||||||
| Packaged Beverages | 150 | 139 | 261 | 248 | ||||||||||||
| Latin America Beverages | 15 | 17 | 23 | 24 | ||||||||||||
| Total SOP | 379 | 372 | 638 | 643 | ||||||||||||
| Unallocated corporate costs | 77 | 81 | 142 | 148 | ||||||||||||
| Other operating expense (income), net | 2 | 1 | 4 | 3 | ||||||||||||
| Income from operations | 300 | 290 | 492 | 492 | ||||||||||||
| Interest expense, net | 30 | 28 | 62 | 54 | ||||||||||||
| Other income, net | (1 | ) | (3 | ) | (4 | ) | (5 | ) | ||||||||
| Income before provision for income taxes and equity in earnings of unconsolidated subsidiaries | $ | 271 | $ | 265 | $ | 434 | $ | 443 | ||||||||
|
A-4 |
||||||||||||||||
RECONCILIATION OF GAAP AND
NON-GAAP INFORMATION
For the Three and Six Months Ended
June 30, 2012 and 2011
(Unaudited)
The company reports its financial results in accordance with U.S. GAAP. However, management believes that certain non-GAAP measures, that reflect the way management evaluates the business, may provide investors with additional information regarding the company's results, trends and ongoing performance on a comparable basis. Specifically, investors should consider the following with respect to our quarterly results:
Net sales and Segment Operating Profit, as adjusted: Net sales and Segment Operating Profit are on a currency neutral basis.
|
For the Three Months Ended |
||||||||||||
| Beverage | Packaged |
Latin
America |
||||||||||
| Percent change | Concentrates | Beverages | Beverages | Total | ||||||||
| Reported net sales | 3 | % | 4 | % | (10 | )% | 2 | % | ||||
| Impact of foreign currency | — | % | — | % | 11 | % | 2 | % | ||||
| Net sales, as adjusted | 3 | % | 4 | % | 1 | % | 4 | % | ||||
|
For the Three Months Ended |
||||||||||||
| Beverage | Packaged |
Latin
America |
||||||||||
| Percent change | Concentrates | Beverages | Beverages | Total | ||||||||
| Reported segment operating profit | (1 | )% | 8 | % | (12 | )% | 2 | % | ||||
| Impact of foreign currency | — | % | 1 | % | 12 | % | 1 | % | ||||
| Segment operating profit, as adjusted | (1 | )% | 9 | % | — | % | 3 | % | ||||
|
For the Six Months Ended |
||||||||||||
| Beverage | Packaged |
Latin
America |
||||||||||
| Percent change | Concentrates | Beverages | Beverages | Total | ||||||||
| Reported net sales | 2 | % | 3 | % | (6 | )% | 2 | % | ||||
| Impact of foreign currency | — | % | 1 | % | 9 | % | 1 | % | ||||
| Net sales, as adjusted | 2 | % | 4 | % | 3 | % | 3 | % | ||||
|
For the Six Months Ended |
||||||||||||
| Beverage | Packaged |
Latin
America |
||||||||||
| Percent change | Concentrates | Beverages | Beverages | Total | ||||||||
| Reported segment operating profit | (5 | )% | 5 | % | (4 | )% | (1 | )% | ||||
| Impact of foreign currency | — | % | 1 | % | 32 | % | 1 | % | ||||
| Segment operating profit, as adjusted | (5 | )% | 6 | % | 28 | % | — | % | ||||
|
A-5 |
||||||||||||
Core EPS: Core EPS is defined as Reported EPS adjusted for the
unrealized mark-to-market impact of commodity derivatives and certain
items that are excluded for comparison to prior year periods. The
certain items excluded for the three and six months ended June 30, 2012
are (i) a separation-related foreign deferred tax benefit and (ii) a
depreciation adjustment associated with the reassessment of a capital
lease executed prior to the separation from
The tables below provide reconciliations of the reported to the Core EPS for the three and six months ended June 30, 2012 and 2011.
|
For the Three Months Ended |
For the Six Months Ended June 30, | |||||||||||||||||||
| 2012 | 2011 | % Change | 2012 | 2011 | % Change | |||||||||||||||
| Reported EPS | $ | 0.83 | $ | 0.77 | 8 | % | $ | 1.31 | $ | 1.27 | 3 | % | ||||||||
| Unrealized commodity mark-to-market net loss | 0.02 | 0.01 | — | 0.01 | ||||||||||||||||
| Items affecting comparability | ||||||||||||||||||||
| Foreign deferred tax benefit | (0.02 | ) | — | (0.02 | ) | — | ||||||||||||||
| Depreciation adjustment on capital lease | 0.02 | — | 0.02 | — | ||||||||||||||||
| Core EPS | $ | 0.85 | $ | 0.78 | 9 | % | $ | 1.31 | $ | 1.28 | 2 | % | ||||||||
|
A-6 |
||||||||||||||||||||
Media Relations
or
or
Investor
Relations
Source:
News Provided by Acquire Media